Lifecycle TCO Calculator | Cnergee Technologies

Market & Vertical

Country / Deployment Geography

Industry Vertical

National GDP

—

GDP / Capita

—

GDP Growth

—

Cyber Attacks Forecast

—

Vertical Security & Uptime Challenges

Structural Risk Drivers (this market)

The risks below don't appear on an invoice — but they inflate every cost line and raise the chance of an expensive failure. Each is rated 1 (low) → 5 (severe) from Cnergee's market research, and each feeds the cost model and the fit score.

Actual Cost-of-Ownership Profile

Per-site benchmarks calibrated from GDP-per-capita scaling against published anchors (PayScale/Optiveum network-engineer salaries, IBM Cost of a Data Breach 2024, ITIC/Splunk 2025-26 downtime surveys) plus Cnergee's field research, then adjusted for the selected vertical's security and uptime weighting and the market's hardware-import cost. Every figure is editable; .

Deployment Scale

Number of sites / locationssites

A site is one branch, hotspot, campus building or PoP needing Wi-Fi, AAA, BNG and edge security.

Provisioned bandwidth per siteMbps

Used with the bandwidth rate in section 04.

Cnergee guaranteed SLA uptime%

At 99.9%, residual downtime is 8.8 hrs/yr per site — compare with the market's current downtime in section 04.

Power Guard · Device Electricity Savings

Power Guard installs on every laptop and PC, monitors background programs and screens, and hibernates anything idle — delivering a proven 40–70% reduction in per-device electricity consumption. Server edition in development. Electricity rate auto-loaded from selected market.

Market elec. rate

—

Annual device elec. cost

—

Power Guard annual saving

—

CO₂ avoided / yr

—

Devices per site (laptops / PCs)devices

Power Guard-managed laptops and desktops per location. Server edition coming soon.

Device active hours per dayhrs / day

Total powered-on hours per day including idle time Power Guard targets.

Average device wattageW / device

Laptop 45–85 W · Desktop 100–200 W · Mixed fleet default: 65 W.

Power Guard electricity saving% (40–70)

Proven range 40–70% per-device electricity reduction. Default 55% is the conservative mid-point.

Cnergee Improvement Assumptions

How Cnergee turns each cost line into savings — view / edit percentages+

Bandwidth savings%

Centralised QoS, DPI shaping, CGNAT efficiency, AAA-gated access removing wasted/abusive traffic.

Redundancy / failover savings%

Orchestrator-managed multi-WAN failover pools one backup across many sites.

Support / NOC savings%

Zero-Touch Provisioning + remote troubleshooting cut on-site L2/L3 headcount — bigger where skilled manpower is scarce.

Deployment cost savings%

ZTP replaces site-by-site truck rolls — bigger where remote access is hard or hardware is import-heavy.

Security / breach-risk reduction%

Indigenous SBOM stack, WPA3-Enterprise, tamper-evident syslog, CoA quarantine — applied to annual breach exposure.

Annual Savings Ledger

Product Lifecycle TCO — 3 & 5 Year

Cnergee Fit Score

How to read this board. Sections 01-03 are research-derived intelligence (read-only). Section 04 holds editable per-site cost benchmarks. Sections 05–07 are your levers (incl. Power Guard). Sections 08–10 recompute live.
Calibration sources

Salary / NOC cost — PayScale India (~$600/mo), Optiveum 2025-26 global network-engineer bands (US $7-15k/mo, Germany $52-64k/yr, UAE $5-9k/mo); GDP-per-capita scaling, floored at $400/mo, modified by skilled-manpower scarcity.
Cyber-breach exposure — IBM Cost of a Data Breach 2024 (global avg $4.88M; healthcare & BFSI highest; Middle East ~$8.07M); apportioned per site, weighted by country cyber-threat rating and vertical security weight.
Downtime business loss — ITIC 2024-25 & Splunk-Cisco 2026 "Hidden Cost of Downtime" (enterprise $300k+/hr, SMB $25-100k/hr); GDP-per-capita scaled, weighted by vertical uptime sensitivity.
Hardware cost — adjusted by each market's hardware-import dependence and import-duty rate.
Structural risk drivers (recession, buying capacity, skill gap, hardware import, info-warfare, cyber-attack volume) — Cnergee country research.

Figures are directional planning estimates for pre-sales conversations, not a quotation.